Measures of liquidity, The abi

Measures of liquidity, The ability of a company to make itsperiodic interest payments and repay the face amount of debt atmaturity.Solvency and The ability of a firm to generateearnings.Profitability

The comparative financial statements of Marshall Inc. are asfollows. The market price of Marshall common stock was $ 56 onDecember 31, 20Y2.

Marshall Inc.
Comparative Retained EarningsStatement
For the Years Ended December 31, 20Y2 and20Y1
   20Y2    20Y1
Retained earnings, January 1 $ 1,265,300 $ 1,075,600
Net income 300,000 220,300
Total $1,565,300 $ 1,295,900
Dividends:
On preferred stock $ 9,800 $ 9,800
On common stock 20,800 20,800
Total dividends $ 30,600 $ 30,600
Retained earnings, December 31 $ 1,534,700 $ 1,265,300
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and20Y1
   20Y2    20Y1
Sales $ 1,768,425 $ 1,629,350
Cost of goods sold 613,200 564,140
Gross profit $ 1,155,225 $ 1,065,210
Selling expenses $ 387,380 $ 483,710
Administrative expenses 329,995 284,080
Total operating expenses 717,375 767,790
Income from operations $ 437,850 $ 297,420
Other revenue 23,050 18,980
$ 460,900 $ 316,400
Other expense (interest) 120,000 66,400
Income before income tax $ 340,900 $ 250,000
Income tax expense 40,900 29,700
Net income $ 300,000 $ 220,300
Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
   Dec. 31, 20Y2    Dec. 31, 20Y1
Assets
Current assets
Cash $ 288,060 $ 332,730
Marketable securities 435,980 551,390
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 54,496 66,550
Total current assets $ 1,347,936 $ 1,439,770
Long-term investments 757,994 316,868
Property, plant, and equipment (net) 1,950,000 1,755,000
Total assets $ 4,055,930 $ 3,511,638
Liabilities
Current liabilities $ 421,230 $ 816,338
Long-term liabilities
Mortgage note payable, 8 % $ 670,000 $ 0
Bonds payable, 8 % 830,000 830,000
Total long-term liabilities $ 1,500,000 $ 830,000
Total liabilities $ 1,921,230 $ 1,646,338
Stockholders’ Equity
Preferred $ 0.70 stock, $ 20 par $ 280,000 $ 280,000
Common stock, $ 10 par 320,000 320,000
Retained earnings 1,534,700 1,265,300
Total stockholders’ equity $ 2,134,700 $ 1,865,300
Total liabilities and stockholders’ equity $ 4,055,930 $ 3,511,638

Required:

Determine the following measures for 20Y2, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.

1. The excess of the current assets of abusiness over its current liabilities.Working capital $
2. A financial ratio that is computed bydividing current assets by current liabilities.Current ratio
3. A financial ratio that measures the abilityto pay current liabilities with quick assets (cash, temporaryinvestments, accounts receivable), computed as quick assets dividedby current liabilities.Quick ratio
4. The relationship between sales and accountsreceivable, computed by dividing the sales by the average netaccounts receivable; measures how frequently during the year theaccounts receivable are being converted to cash.Accounts receivableturnover
5. The relationship between sales and accountsreceivable, computed by dividing the average accounts receivable bythe average daily sales.Number of days’ sales in receivables days
6. The relationship between the volume ofgoods sold and inventory, computed by dividing the cost of goodssold by the average inventory.Inventory turnover
7. The relationship between the volume ofsales and inventory, computed by dividing average inventory by theaverage daily cost of goods sold.Number of days’ sales ininventory days
8. A solvency ratio that measures how muchfixed assets a company has to support its long-term debt.Ratio offixed assets to long-term liabilities
9. A comprehensive leverage ratio thatmeasures the relationship of the claims of creditors tostockholders’ equity, calculated as total liabilities divided bytotal stockholders’ equity.Ratio of liabilities to stockholders’equity
10. A ratio that measures the risk thatinterst payments will not be made if earnings decrease, calculatedas income before income tax and interest expense divided byinterest expense.Times interest earned
11. Ratio that measures how effectively abusiness uses its assets to generate revenues, computed as salesdivided by average total assets.Asset turnover
12. A measure of the profitability of assets,without regard to the equity of creditors and stockholders in theassets.Return on total assets %
13. A measure of profitability computed bydividing net income by average stockholders’ equity.Return onstockholders’ equity %
14. A measure of profitability computed bydividing net income, reduced by preferred dividend requirements, byaverage common stockholders’ equity.Return on common stockholders’equity %
15. The profitability ratio of net incomeavailable to common shareholders to the number of common sharesoutstanding.Earnings per share on common stock $
16. The ratio of the market price per share ofcommon stock, at a specific date, to the annual earnings pershare.Price-earnings ratio
17. Measures the extent to which earnings arebeing distributed to common shareholders.Dividends per share ofcommon stock $
18. A ratio, computed by dividing the annualdividends paid per share of common stock by the market price pershare at a specific date, that indicates the rate of return tostockholders in terms of cash dividend distributions.Dividendyield %

Answer:

1. Working capital = Current assets–current liabilities =1347936-421230=$ 926706

2. Current ratio= current assets/ current liabilities=1347936/421230= 3.2:1

3. Quick ratio= Current assets–prepaid exp- investory/ currentliabilities

Quick assets=1347936-248200-54496= 1045240

Ratio= 1045240/421230=2.48:1

4. Average accounts receivable = opening +closing /2

=(321200+299300)/2= 310250

Account receivable turnover ratio = sales/average accountsreceivable

=1768425/310250= 5.7 times

5. No of days sales in receivable =365/ account receivableturnover ratio= 64 days

6. Average inventory =( 248200+189800)/2=219000

Inventory turnover ratio= cost of goods sold/average inventory =613200/219000= 2.8times

7. No of days sale in inventory =365/inventory turnoverratio=130 days

8. Fixed assets/ long term liability = 1950000/1500000= 1.3

9. Total liability /equity = 1921230/2134700=0.9

10. Times interest earned = Earnings before intt andtaxes/intt

=460900/120000= 3.84 times

11. Average total assets= (4055930+3511638) /2= 3783784

Asset turnover ratio= sales /average total assets

=1768425/3783784=0.47

12. Return on total assets= earnings before intt and taxes/total net assets=460900/4055930*100= 11.36%

13. Average equity =2134700+1865300/2=2000000

Return on equity= net income/ average equity=300000/2000000*100=15%

14. Return on common stockholders equity =net income – prefdividend /avg common stockhoders equity

=300000-196000/320000=32.5%

15. EPS= earning /no. Of shares=300000/32000= 9.375 pershare

16. Price to earning ratio= market price/eps= 5.97

17. Dividend per share=300000-196000= 104000/32000=3.25 pershare

18. Dividend yield = DPS/MPS= 3.25/56*100= 5.80%

Do give your feedback!! Happy learning:)


 
"Our Prices Start at $11.99. As Our First Client, Use Coupon Code GET15 to claim 15% Discount This Month!!"

Calculate your order
Pages (275 words)
Standard price: $0.00
Client Reviews
4.9
Sitejabber
4.6
Trustpilot
4.8
Our Guarantees
100% Confidentiality
Information about customers is confidential and never disclosed to third parties.
Original Writing
We complete all papers from scratch. You can get a plagiarism report.
Timely Delivery
No missed deadlines – 97% of assignments are completed in time.
Money Back
If you're confident that a writer didn't follow your order details, ask for a refund.

Calculate the price of your order

You will get a personal manager and a discount.
We'll send you the first draft for approval by at
Total price:
$0.00
Power up Your Academic Success with the
Team of Professionals. We’ve Got Your Back.
Power up Your Study Success with Experts We’ve Got Your Back.